Intangible assets, net |
Note
10 — Intangible assets, net
As
of March 31, 2022, intangible assets consisted of the following:
Schedule
of Intangible Assets
|
|
|
|
Remaining
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Useful |
|
Average
Useful |
|
|
Gross Carrying |
|
|
Accumulated |
|
|
Net Carrying |
|
|
|
Life |
|
Life |
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
Finite lived intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships |
|
15 years |
|
|
11.4 years |
|
|
$ |
670,000 |
|
|
$ |
160,056 |
|
|
$ |
509,944 |
|
Developed technology |
|
7-10 years |
|
|
6.8 years |
|
|
|
37,251,987 |
|
|
|
4,707,579 |
|
|
|
32,544,408 |
|
Membership network |
|
7 years |
|
|
3.4 years |
|
|
|
1,740,000 |
|
|
|
890,714 |
|
|
|
849,286 |
|
Digital media platform |
|
7 years |
|
|
5.6 years |
|
|
|
1,552,500 |
|
|
|
304,955 |
|
|
|
1,247,545 |
|
Influencer network |
|
5 years |
|
|
4.8 years |
|
|
|
2,756,000 |
|
|
|
137,800 |
|
|
|
2,618,200 |
|
Total finite lived intangible assets |
|
|
|
|
|
|
|
$ |
43,970,487 |
|
|
$ |
6,201,104 |
|
|
$ |
37,769,383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indefinite lived intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks and tradenames |
|
Indefinite |
|
|
|
|
|
$ |
1,240,000 |
|
|
$ |
- |
|
|
$ |
1,240,000 |
|
Total indefinite lived intangible assets |
|
|
|
|
|
|
|
$ |
1,240,000 |
|
|
$ |
- |
|
|
$ |
1,240,000 |
|
Total intangible assets |
|
|
|
|
|
|
|
$ |
45,210,487 |
|
|
$ |
6,201,104 |
|
|
$ |
39,009,383 |
|
As
of December 31, 2021, intangible assets consisted of the following:
|
|
|
|
Remaining Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Useful |
|
Average
Useful |
|
|
Gross Carrying |
|
|
Accumulated |
|
|
Net Carrying |
|
|
|
Life |
|
Life |
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
Finite lived intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships |
|
15 years |
|
|
11.7 years |
|
|
$ |
670,000 |
|
|
$ |
148,889 |
|
|
$ |
521,111 |
|
Developed technology |
|
7-10 years |
|
|
7.0 years |
|
|
|
37,251,987 |
|
|
|
3,458,065 |
|
|
|
33,793,922 |
|
Membership network |
|
7 years |
|
|
3.7 years |
|
|
|
1,740,000 |
|
|
|
828,571 |
|
|
|
911,429 |
|
Digital media platform |
|
7 years |
|
|
5.9 years |
|
|
|
1,552,500 |
|
|
|
249,509 |
|
|
|
1,302,991 |
|
Influencer network |
|
5 years |
|
|
5.0 years |
|
|
|
2,756,000 |
|
|
|
- |
|
|
|
2,756,000 |
|
Total finite lived intangible assets |
|
|
|
|
|
|
|
$ |
43,970,487 |
|
|
$ |
4,685,034 |
|
|
$ |
39,285,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indefinite lived intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks and tradenames |
|
Indefinite |
|
|
|
|
|
$ |
1,240,000 |
|
|
$ |
- |
|
|
$ |
1,240,000 |
|
Total indefinite lived intangible assets |
|
|
|
|
|
|
|
$ |
1,240,000 |
|
|
$ |
- |
|
|
$ |
1,240,000 |
|
Total intangible assets |
|
|
|
|
|
|
|
$ |
45,210,487 |
|
|
$ |
4,685,034 |
|
|
$ |
40,525,453 |
|
Amortization
expense for the three months ended March 31, 2022 and 2021 was $1,516,070 and $412,730, respectively.
The
estimated future amortization of intangibles subject to amortization as of March 31, 2022 was as follows:
Schedule
of Intangible Assets Future Amortization Expenses
For the Years Ended December 31, |
|
Amount |
|
2022 (excludes amortization through March 31, 2022) |
|
$ |
4,548,210 |
|
2023 |
|
|
6,064,280 |
|
2024 |
|
|
6,064,280 |
|
2025 |
|
|
5,852,851 |
|
2026 |
|
|
5,429,994 |
|
Thereafter |
|
|
9,809,769 |
|
Total |
|
$ |
37,769,383 |
|
|