Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.23.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash Flow from Operating Activities    
Net loss attributable to Vinco Ventures, Inc. $ (322,740,995) $ (784,538,386)
Net loss attributable to noncontrolling interest (87,446,819) (3,834,756)
Net loss (410,187,814) (788,373,142)
Adjustments to reconcile net loss to net cash used in operating activities:    
Discontinued operations (3,260,912) (4,063,044)
Amortization of financing costs 43,525,990 42,324,603
Share-based compensation 3,225,210 16,829,359
Depreciation and amortization 5,963,797 5,013,544
Loss on disposal of assets 147,569
Loss on disposal of joint venture 304,643
Amortization of right of use asset 308,750 80,333
Change in fair value of short-term investment 22,000 736,000
Write off of investments 1,646,596
(Gain) loss on debt extinguishment 27,235,055 (852,352)
Change in allowance for loan losses 36,422,210
Loss on issuance of warrants 243,681,478 415,803,862
Change in fair value of warrant liability (166,379,348) 287,891,003
Inventory write-off (365,001)
Exit of investment 4,130,580
Change in fair value of deferred acquisition (15,328,124)
Equity method investment - Income share of Mind Tank LLC (278,150)  
Changes in assets and liabilities:    
Accounts receivable 2,119,129 (591,061)
Inventory (1,234,422) 232,213
Prepaid expenses and other assets 120,159 (2,835,791)
Accounts payable (4,680,511) 2,027,185
Related party, net (926,284) (17,050)
Accrued expenses and other liabilities (13,125,072) (356,941)
Operating lease liabilities (293,878) (80,582)
Net Cash Used in Operating Activities (98,770,185) (21,796,639)
Cash Flows from Investing Activities    
Issuance of loans held-for-investment-related parties (7,130,000)
Repayments of loans held-for-investment-related parties 2,348,697
Issuance of loans held-for-investment (500,000)
Purchases of property and equipment (584,494) (281,164)
Cash received from sale of assets of CBAV 1, LLC 2,529,565
Funding of loan receivable (20,150,000)
Consolidation of Magnifi U (VIE) 1,008,435
Acquisition of business, net of cash acquired (34,850,577) (90,761,200)
Net Cash (Used in) Provided by Investing Activities (39,707,939) (108,662,799)
Cash Flows from Financing Activities    
Net (repayments) under line of credit (379,333)
Net (repayments) borrowings under convertible notes payable 120,501,538
Net (repayments) borrowings under notes payable (165,530) (1,070,318)
Net (repayments) borrowings under notes payable - related parties (12,114) (2,714,677)
Warrants settled for cash (33,886,612)
Payments under convertible notes (88,000,000)
Fees paid for financing costs (10,205,678)
Net proceeds from exercise of warrants 101,036,838 167,961,099
Net proceeds from issuance of common stock 6,055,000
Common stock issued by Cryptyde, Inc. 12,001,000
Cash paid with Cryptyde, Inc. spinoff (9,921,084)
Net Cash (Used in) Provided by Financing Activities (18,947,502) 280,147,631
Net (Decrease) Increase in Cash and Cash Equivalents and Restricted Cash (157,425,626) 149,688,193
Cash and Cash Equivalents and Restricted Cash - Beginning of Period 187,612,176 249,356
Cash and Cash Equivalents and Restricted Cash - End of Period 30,186,550 149,937,549
Cash paid during the year for:    
Interest 529,797 976,282
Income taxes
Noncash investing and financing activity:    
Issuance of warrants to note holders 243,681,478 102,938,515
Deferred acquisition purchase price 11,080,000
Share issued to holders of line of credit 1,178,750
Shares issued to note holders 2,190,000 422,672
Shares issued for the acquisition of Lomotif Private Limited 10,135,000
Conversions under notes payable (6,781,620) 31,673,679
Shares reserved for EVNT, LLC 7,400,000
Asset acquisition of Love is Blurred, LLC – Repayment of held-for-investment-related parties 1,048,750
Consolidation of Magnifi U (VIE), net of cash (2,054,191)
Acquisition of business, net of cash acquired 64,272,070
Ad Rizer LLC [Member]    
Adjustments to reconcile net loss to net cash used in operating activities:    
Impairment of Edison Nation goodwill 76,537,124
Impairment of E-NFT intangible assets 27,638,824
Lomotif Private Limited [Member]    
Adjustments to reconcile net loss to net cash used in operating activities:    
Impairment of Edison Nation goodwill 10,074,850
Impairment of E-NFT intangible assets 22,873,126
Uber Mom Lily And Cloud B Pirasta [Member]    
Adjustments to reconcile net loss to net cash used in operating activities:    
Impairment of Edison Nation goodwill 453,449
Edison Nation Inc [Member]    
Adjustments to reconcile net loss to net cash used in operating activities:    
Impairment of Edison Nation goodwill 4,938,674
Impairment of E-NFT intangible assets 3,747,352
E-NFT [Member]    
Adjustments to reconcile net loss to net cash used in operating activities:    
Impairment of E-NFT intangible assets $ 6,607,990